Return on Equity Calculator
Fill in the details below to show what return on equity one might achieve over 10 years if you were to buy, refurbish and furnish today in the London central market place:
Purchase Price(£):
Growth Per Annum:
|
Estimated refurbishment at 15% purchase price (£):
|
|
|
|
Anticipated furnishing cost for rental occupation (£):
|
|
|
|
Anticipated purchase fees (£):
|
|
|
|
Projected establishment costs (£):
|
|
|
|
Loan contribution (assuming 70% of purchase price) (£):
|
|
|
|
Equity contribution (establishment cost less loan) (£):
|
|
|
|
Value in 10 years (based on your inputted growth per annum) (£):
|
|
|
|
Projected return on equity (on the above basis):
|
|
|
|
Capital gain (that would have been made) (£):
|
|
|
Assumptions: * 20 year growth trend in London has been 9.5% per annum (OPDM) * 8 year growth trend in central London has been 8.5% (Land Registry CoW/RBCK) * Furnishing costs based on LCP's in-house research * Purchase fees include stamp duty & acquisition costs e.g. search fees, legal and valuation